Financial Engineering Matrix

Rental Yield & ROI Calculator

Accurate real estate investment projections based on real Dubai Land Department (DLD) transactions and RERA service charge benchmarks.

Display Currency:

Property Purchase Price

2,000,000 AED

500K AED30M AED

Expected Gross Yield (%)8%

4.0%16.0%

Annual Service Charges (%)1.2%

0.5% (~12 AED/sq.ft)3.0% (~55 AED/sq.ft Burj)

RETURN PROJECTIONS

5.82%

Net ROI (After Service Charges)

Gross Annual Income+160,000 AED

🏢Service Charges (DLD RERA)-24,000 AED

❄️Empower AC & Capacity Reserve-6,800 AED

🔑Property Management (8%)-12,800 AED

Net Investor ProfitTrue Net Cash Flow

116,400 AED

5-Year Cumulative Return (+Capital Growth)1,142,000 AED

🛡️

Auditor Integrity Guarantee: Calculations reflect official DLD service indexes, actual district cooling tariffs, and real property management reserves.

Eligible for UAE 10-Yr Golden Visa (from 2M AED)

Estimates are indicative, calculated from official DLD transaction registers and DEWA tariff indices. Does not constitute a guaranteed financial offer.

💬Consult Broker on this Calculation (WhatsApp)